RealData
⌕
YieldsInventoryFloodAsk AIDataMarketing vs RealityBlogRetireeMethodologyContactSaved
HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. We measure every Thai condo we can find across 4 portals — no developer money, and nobody can pay to move a number.

Sections
  • Yields
  • Inventory
  • Flood
  • Ask AI
  • Data
  • Marketing vs Reality
  • Blog
  • Retiree
  • Methodology
  • Contact
  • Thailand condo districts
  • Yields
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • Macro rates
  • Compare
  • RSS feed
Data sources
  • Listings & price: hipflat, dotproperty, ddproperty, fazwaz
  • Macro: Bank of Thailand (BTWS_STAT)
  • Flood: BMA + JICA + 2011 great flood records
  • Infrastructure & transit: OpenStreetMap (Overpass)
Guides
  • Foreign ownership
  • Investment guide
  • Glossary
Privacy·Terms·Contact
© 2026 RealData · Independent measurement · nobody can buy a ranking
  1. RealData
  2. /Inventory
  3. /Ko Samui
  4. /Beach Side Luxury Residence
LINEWA
Beach Side Luxury Residence
RealData · Condo Report Card

Beach Side Luxury Residence

ko-samui
Price vs district
D
Bubble Index 124.78 · vs district avg
Transit
F
no transit data
Infrastructure
F
🏥 0 · 🏫 0 · 🛒 0
Flood risk
C
unknown
Latest listing
฿261K · 86 m² · ฿3,030/m²
passionaryestate.com
powered by data,
not influencers
Mobile: opens share sheet (pick Instagram). Desktop: downloads PNG.

Considering Beach Side Luxury Residence? Get an expert opinion.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don’t take commissions from developers; the broker pays us a flat referral.

Building facts

Floors
4
Total units
—
Completed
2024
Available now
6

Introducing our Beach Side Luxury Residence in Koh Samui, where style and luxury converge to offer a refreshing perspective on island living. Immerse yourself in the soothing symphony of ocean waves that sets the stage for experiencing the very best this island has to offer.


Designed with a modern European aesthetic, this complex embodies the epitome of contemporary living. Each suite is meticulously furnished and designed to the highest standards, ensuring a level of sophistication that exceeds expectations. Enjoy the comfort of air-conditioned spaces, with convenient access to the balcony from both the living room and kitchen areas. In each boutique building, residents benefit from their own dedicated elevators and staircases for seamless mobility.


Surrounded by lush tropical vegetation and accessible via a well-paved road, the complex offers an enclave of exclusivity and tranquility. The buildings seamlessly integrate into the local infrastructure, being connected to reliable electricity and water grids. Furthermore, residents have the option to harness solar energy through a panel system, providing an eco-conscious and cost-effective alternative.


With an estimated occupancy date of approximately 18 months from the date of purchase, construction is in full swing, allowing you to simply arrive with your suitcase and make yourself at home.


Located near the highly sought-after Choeng Mon Beach on the northeastern side of Koh Samui Island, this project enjoys a prime position adjacent to prestigious 5-star luxury hotels. Residents will revel in a vibrant beach scene complete with an array of restaurants and beach clubs, all while taking in the picturesque view of yachts gently moored along the bay. Furthermore, the project is a mere few minutes' drive from the Koh Samui International Airport and within a 20-minute reach of the island's major attractions, some of which are just five minutes away.


This luxury residential complex comprises eight boutique buildings, each boasting four floors, with two suites on every floor—a total of eight suites in each boutique building. Spanning approximately 6,800 square meters of construction, the residence features a total of 64 meticulously crafted suites, offering a diverse range of floor areas, from 88 to 125 square meters.


Each suite is thoughtfully designed to include a well-appointed kitchen, an inviting living room, one to two bedrooms, and two elegantly appointed bathrooms with showers. Additionally, every building is equipped with its own set of elevators and staircases, ensuring a seamless and convenient living experience for all residents.


And here's the exciting part: we offer 50% financing available over 5 years, making ownership even more accessible. Embrace the epitome of luxury living at our Beach Side Luxury Residence in Koh Samui—an oasis of refined elegance on the shores of paradise.

Listing activity

Active listings
6
Median days listed
123 days
Longest listed
123 days

Resale liquidity

can I sell this again?
36/100
Moderate
Absorption
0%
of supply cleared
Time to sell
—
median, when sold
Based on
6
listings tracked

We compute this from how much of this building's for-sale supply actually clears the market and how fast — tracking every listing from the day it appears to the day it disappears. A higher score means units here tend to find buyers; a low score warns that your exit could be slow. This is an availability signal, not a guarantee of sale price. Sample is still small, so treat this as an early read.

Retiree suitability

good place to retire?
35/100
Fair for retirees
Healthcare
0 hospitals/clinics within 1km
Air quality
AQI 18
Transit
no station nearby
Daily errands
0 supermarkets within 1km

A retirement-focused read on the location: weighted toward nearby healthcare and clean air, then car-free transit and daily errands. Thailand's retirement (O-A/O-X) visa buyers weigh these very differently from young investors — this score reflects their priorities.

Market signals (hipflat-published)

Sale · median
USD 260,574
USD 2,442/sqm
▲ 17.7% YoY
Rent · median
USD 1,713/mo
USD 22/sqm
▲ 19.1% YoY

Rental yield

n=4 sale / 2 rent
Gross yield
10.93%
annualized · before tax & vacancy
Avg sale price
฿9.38M
Avg monthly rent
฿85,476
vs. mortgage (MRR 7.10%)+3.83ppyield exceeds the cost of mortgage money

MRR (Minimum Retail Rate) is Thailand's benchmark mortgage rate, published by Bank of Thailand. We use the most recent month's mean of MRR Min and Max (2025-07).

Air quality

3 months ago
18
AQI
Good
PM2.5 18.0 μg/m³

Source: WAQI station Regional Environmental Office 14, Surat Thani, Thailand (สำนักงานสิ่งแวดล้อมภาคที่ 14). AQI is a 0–500 composite scale (US EPA). Values above 100 are unhealthy for sensitive groups; above 150 for everyone.

Price trend · 13 months

USD 260,574
▼ 1.3% (vs Apr '25)
236,250245,535254,820264,105273,391Apr '25Oct '25Apr '26

Available units (6)

Price/sqmBdBaSizeFloorPublisher
USD 260,5923,0302286 m²2SamuiTimes
USD 260,5923,0301186 m²2SamuiTimes
USD 291,2503,3101188 m²4FazWaz Koh Samui
USD 291,2503,3101188 m²4FazWaz Koh Samui
Click row to open the publisher listing on hipflat. Sorted by price/sqm asc.

Facilities

  • Security

Parking & Lifts

Parking type
Conventional
Charging stations on site
no

Projects nearby (9)

  • Serenity Residence
    RealData report
  • Anava Samui
    RealData report
  • Portofino village
    RealData report
  • Verdant Lamai Residence
    RealData report
  • The Amidst Lamai
    RealData report
  • Sparrow Samui
    RealData report
  • Palm Trees Residence Samui
    hipflat.co.th/.../palm-trees-residence-samui-cclut47l11aet1t1ceala72h7c0n3e04
  • Ibay Samui Pool Villa Phase 2
    RealData report
  • Saneha Sea View
    RealData report
Buildings we don’t track yet link out to hipflat.

Considering Beach Side Luxury Residence? Get an expert opinion.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don’t take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning to inspect Beach Side Luxury Residence in person? Book a hotel + flight in one search — Ko Samui stays are usually cheaper than the condo's own short-let pricing.

Find a hotel near this building →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

Found this useful? Share the report
LINEWA
Nearby & metrics
  • More condos in Ko Samui
  • What is the Bubble Index?
  • What is gross yield?
  • What is the Resale Liquidity Score?
  • Is it good for retirees?
  • How we score flood risk
  • Is the ground sinking?
  • What is a developer track record?

Frequently asked questions

What is the gross rental yield at Beach Side Luxury Residence?▾

Gross rental yield at Beach Side Luxury Residence is 10.93%, computed as (12 × median monthly rent) ÷ median sale price across our active listings. Versus the current Thai MRR of 7.10%, that is a +3.83pp spread. This is a pre-tax, pre-vacancy figure — net yield is typically 1.5–3pp lower.

Is Beach Side Luxury Residence overpriced compared to the rest of Ko Samui?▾

Beach Side Luxury Residence has a RealData Bubble Index of 125 — that is 25% above the median price-per-sqm of the Ko Samui district, which we classify as at-market.

How is the air quality at Beach Side Luxury Residence?▾

Latest WAQI air quality reading near Beach Side Luxury Residence is 18 — Good. This is the index value from the closest World Air Quality Index station; PM2.5 levels in Bangkok swing seasonally and can spike during burn season (Feb–April).

Is Beach Side Luxury Residence easy to resell?▾

Beach Side Luxury Residence has a RealData Resale Liquidity Score of 36/100 — moderate — expect a normal marketing period. 0% of the for-sale supply we tracked here cleared the market. We compute this by tracking every listing from the day it appears to the day it leaves the market, so it reflects how much supply actually clears and how fast — not just the asking price. It is an availability signal, not a guarantee of sale price.

Is Beach Side Luxury Residence a good place to retire?▾

Beach Side Luxury Residence scores 35/100 on RealData's Retiree Suitability Score — a fair fit for a retirement-visa buyer. There are 0 hospital/clinics within 1km, and the latest air quality reads 18 AQI. The score weights nearby healthcare and clean air most heavily, then car-free transit access and daily errands — the priorities that matter to retirees rather than young investors.

How does RealData verify the numbers on this page?▾

Every figure is computed from live listing data we re-crawl across hipflat, dotproperty, ddproperty, and fazwaz (daily for Bangkok, weekly for the full Thailand sweep). District medians come from the same dataset, the mortgage benchmark is Bank of Thailand BTWS_STAT, and flood / livability layers are pinned to government and OpenStreetMap sources. We accept no payment from developers and no building can buy its way up a ranking — advertising on this page is sold by a third-party network that never sees the data.

Source: https://www.hipflat.co.th/en/projects/beach-side-luxury-residence-wgrdyb