RealData
⌕
FloodInventoryMarketing vs RealityDataBlogRetireeMethodologyContactSaved

RealData · Curated yield slice

Best best-yield condos under ฿5M in Hua Hin

Hua Hin condos under ฿5,000,000 that hit ≥5% gross rental yield — the entry-tier sweet spot for cashflow buyers. Spread shown against current Thai MRR 7.10%.

Matched
50
Median yield
8.33%
Median sale
฿3.23M
Median rent
฿24,500/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1La Vallee TownHua Hin15.00%+7.90pp฿1.20M฿15,000—
2Baan RabiengkaoHua Hin14.97%+7.87pp฿882,000฿11,000—
3Dusita Village 1Hua Hin14.74%+7.64pp฿2.85M฿35,000—
4Baan Kun KoeyHua Hin14.18%+7.08pp฿2.20M฿26,000—
5Dhevan Dara ResortHua Hin12.97%+5.87pp฿3.70M฿40,000—
6Thailand Resort Hua HinHua Hin12.92%+5.82pp฿2.60M฿28,000—
7Phunaris Town Hua HinHua Hin12.74%+5.64pp฿1.79M฿19,000—
8Salapa VillageHua Hin12.39%+5.29pp฿3.10M฿32,000—
9La Vallee ResidenceHua Hin12.09%+4.99pp฿4.77M฿48,000—
10Tropical Hill 2Hua Hin11.87%+4.77pp฿4.04M฿40,000—
11Natural Lake HillHua Hin11.84%+4.74pp฿3.85M฿38,000—
12The Modern Pool VillaHua Hin10.86%+3.76pp฿1.99M฿18,000—
13Tropical Hill Hua HinHua Hin10.61%+3.51pp฿3.67M฿32,500—
14The SeacrazeHua Hin10.50%+3.40pp฿3.20M฿28,000—
15La Vallee Village Town 2Hua Hin10.05%+2.95pp฿3.46M฿29,000—
16Country Hill 5 Hua HinHua Hin9.82%+2.72pp฿2.20M฿18,000—
17Baan Peang PloenHua Hin9.73%+2.63pp฿1.85M฿15,000—
18La Vallee Ville HuahinHua Hin9.69%+2.59pp฿3.10M฿25,000—
19Smart House Village 1Hua Hin9.53%+2.43pp฿4.34M฿34,500—
20Cabanas Hua HinHua Hin9.47%+2.37pp฿3.04M฿24,000—
21Sunshine International ResidencesHua Hin9.21%+2.11pp฿4.30M฿33,000—
22Villatown Hua HinHua Hin8.96%+1.86pp฿4.69M฿35,000—
23Baan Klang Muang 88Hua Hin8.68%+1.58pp฿4.84M฿35,000—
24Mykonos condo hua hinhua-hin8.37%+1.27pp฿4.50M฿31,382—
25Hin Nam Sai Suayhua-hin8.36%+1.26pp฿1.79M฿12,512—
26Nice Breeze 9Hua Hin8.30%+1.20pp฿4.70M฿32,500—
27The Thana City HomesHua Hin8.28%+1.18pp฿2.90M฿20,000—
28Taradol ResortHua Hin8.25%+1.15pp฿3.20M฿22,000—
29Baan Imm AimHua Hin7.91%+0.81pp฿2.20M฿14,500—
30Mykonos CondoHua Hin7.77%+0.67pp฿4.40M฿28,500—
31SirinlandHua Hin7.69%+0.59pp฿3.90M฿25,000—
32Naebkehardt Village Beach VillaHua Hin7.66%+0.56pp฿4.70M฿30,000—
33My Style Hua Hin 102hua-hin7.66%+0.56pp฿2.66M฿17,000—
34Pannasub 8Hua Hin7.64%+0.54pp฿3.69M฿23,500—
35Condo Chain Hua HinHua Hin7.53%+0.43pp฿2.95M฿18,500—
36Taradol Resort PlusHua Hin7.50%+0.40pp฿4.00M฿25,000—
37Supalai Blue Whale Hua HinHua Hin7.47%+0.37pp฿2.89M฿18,000—
38Summer Hua HinHua Hin7.44%+0.34pp฿3.55M฿22,000—
39Riviera Pearl Hua HinHua Hin7.35%+0.25pp฿4.90M฿30,000—
40La Vallee Le VanaHua Hin7.17%+0.07pp฿4.18M฿25,000—
41Kiri NakaraHua Hin7.10%+0.00pp฿4.22M฿25,000—
42Baan Samor PhrongHua Hin7.09%-0.01pp฿2.20M฿13,000—
43Santorini Hua Hin - Khao Taopran-buri7.06%-0.04pp฿3.40M฿20,000—
44TIRA TIRAAhua-hin6.90%-0.20pp฿3.26M฿18,768—
45Baan Kiang FahHua Hin6.73%-0.37pp฿2.05M฿11,500—
46The SPLP HuahinHua Hin6.71%-0.39pp฿4.20M฿23,500—
47Baan Ua-Athorn Huahin 1Hua Hin6.67%-0.43pp฿630,000฿3,500—
48Naree Pool 2Hua Hin6.62%-0.48pp฿3.99M฿22,000—
49Baan Sabay StyleHua Hin6.62%-0.48pp฿2.90M฿16,000—
50Baan Koo KiangHua Hin6.62%-0.48pp฿2.36M฿13,000—
  • 1La Vallee Town
    Hua Hin15.00%+7.90pp
    Sale ฿1.20M· Rent ฿15,000/mo
  • 2Baan Rabiengkao
    Hua Hin14.97%+7.87pp
    Sale ฿882,000· Rent ฿11,000/mo
  • 3Dusita Village 1
    Hua Hin14.74%+7.64pp
    Sale ฿2.85M· Rent ฿35,000/mo
  • 4Baan Kun Koey
    Hua Hin14.18%+7.08pp
    Sale ฿2.20M· Rent ฿26,000/mo
  • 5Dhevan Dara Resort
    Hua Hin12.97%+5.87pp
    Sale ฿3.70M· Rent ฿40,000/mo
  • 6Thailand Resort Hua Hin
    Hua Hin12.92%+5.82pp
    Sale ฿2.60M· Rent ฿28,000/mo
  • 7Phunaris Town Hua Hin
    Hua Hin12.74%+5.64pp
    Sale ฿1.79M· Rent ฿19,000/mo
  • 8Salapa Village
    Hua Hin12.39%+5.29pp
    Sale ฿3.10M· Rent ฿32,000/mo
  • 9La Vallee Residence
    Hua Hin12.09%+4.99pp
    Sale ฿4.77M· Rent ฿48,000/mo
  • 10Tropical Hill 2
    Hua Hin11.87%+4.77pp
    Sale ฿4.04M· Rent ฿40,000/mo
  • 11Natural Lake Hill
    Hua Hin11.84%+4.74pp
    Sale ฿3.85M· Rent ฿38,000/mo
  • 12The Modern Pool Villa
    Hua Hin10.86%+3.76pp
    Sale ฿1.99M· Rent ฿18,000/mo
  • 13Tropical Hill Hua Hin
    Hua Hin10.61%+3.51pp
    Sale ฿3.67M· Rent ฿32,500/mo
  • 14The Seacraze
    Hua Hin10.50%+3.40pp
    Sale ฿3.20M· Rent ฿28,000/mo
  • 15La Vallee Village Town 2
    Hua Hin10.05%+2.95pp
    Sale ฿3.46M· Rent ฿29,000/mo
  • 16Country Hill 5 Hua Hin
    Hua Hin9.82%+2.72pp
    Sale ฿2.20M· Rent ฿18,000/mo
  • 17Baan Peang Ploen
    Hua Hin9.73%+2.63pp
    Sale ฿1.85M· Rent ฿15,000/mo
  • 18La Vallee Ville Huahin
    Hua Hin9.69%+2.59pp
    Sale ฿3.10M· Rent ฿25,000/mo
  • 19Smart House Village 1
    Hua Hin9.53%+2.43pp
    Sale ฿4.34M· Rent ฿34,500/mo
  • 20Cabanas Hua Hin
    Hua Hin9.47%+2.37pp
    Sale ฿3.04M· Rent ฿24,000/mo
  • 21Sunshine International Residences
    Hua Hin9.21%+2.11pp
    Sale ฿4.30M· Rent ฿33,000/mo
  • 22Villatown Hua Hin
    Hua Hin8.96%+1.86pp
    Sale ฿4.69M· Rent ฿35,000/mo
  • 23Baan Klang Muang 88
    Hua Hin8.68%+1.58pp
    Sale ฿4.84M· Rent ฿35,000/mo
  • 24Mykonos condo hua hin
    hua-hin8.37%+1.27pp
    Sale ฿4.50M· Rent ฿31,382/mo
  • 25Hin Nam Sai Suay
    hua-hin8.36%+1.26pp
    Sale ฿1.79M· Rent ฿12,512/mo
  • 26Nice Breeze 9
    Hua Hin8.30%+1.20pp
    Sale ฿4.70M· Rent ฿32,500/mo
  • 27The Thana City Homes
    Hua Hin8.28%+1.18pp
    Sale ฿2.90M· Rent ฿20,000/mo
  • 28Taradol Resort
    Hua Hin8.25%+1.15pp
    Sale ฿3.20M· Rent ฿22,000/mo
  • 29Baan Imm Aim
    Hua Hin7.91%+0.81pp
    Sale ฿2.20M· Rent ฿14,500/mo
  • 30Mykonos Condo
    Hua Hin7.77%+0.67pp
    Sale ฿4.40M· Rent ฿28,500/mo
  • 31Sirinland
    Hua Hin7.69%+0.59pp
    Sale ฿3.90M· Rent ฿25,000/mo
  • 32Naebkehardt Village Beach Villa
    Hua Hin7.66%+0.56pp
    Sale ฿4.70M· Rent ฿30,000/mo
  • 33My Style Hua Hin 102
    hua-hin7.66%+0.56pp
    Sale ฿2.66M· Rent ฿17,000/mo
  • 34Pannasub 8
    Hua Hin7.64%+0.54pp
    Sale ฿3.69M· Rent ฿23,500/mo
  • 35Condo Chain Hua Hin
    Hua Hin7.53%+0.43pp
    Sale ฿2.95M· Rent ฿18,500/mo
  • 36Taradol Resort Plus
    Hua Hin7.50%+0.40pp
    Sale ฿4.00M· Rent ฿25,000/mo
  • 37Supalai Blue Whale Hua Hin
    Hua Hin7.47%+0.37pp
    Sale ฿2.89M· Rent ฿18,000/mo
  • 38Summer Hua Hin
    Hua Hin7.44%+0.34pp
    Sale ฿3.55M· Rent ฿22,000/mo
  • 39Riviera Pearl Hua Hin
    Hua Hin7.35%+0.25pp
    Sale ฿4.90M· Rent ฿30,000/mo
  • 40La Vallee Le Vana
    Hua Hin7.17%+0.07pp
    Sale ฿4.18M· Rent ฿25,000/mo
  • 41Kiri Nakara
    Hua Hin7.10%+0.00pp
    Sale ฿4.22M· Rent ฿25,000/mo
  • 42Baan Samor Phrong
    Hua Hin7.09%-0.01pp
    Sale ฿2.20M· Rent ฿13,000/mo
  • 43Santorini Hua Hin - Khao Tao
    pran-buri7.06%-0.04pp
    Sale ฿3.40M· Rent ฿20,000/mo
  • 44TIRA TIRAA
    hua-hin6.90%-0.20pp
    Sale ฿3.26M· Rent ฿18,768/mo
  • 45Baan Kiang Fah
    Hua Hin6.73%-0.37pp
    Sale ฿2.05M· Rent ฿11,500/mo
  • 46The SPLP Huahin
    Hua Hin6.71%-0.39pp
    Sale ฿4.20M· Rent ฿23,500/mo
  • 47Baan Ua-Athorn Huahin 1
    Hua Hin6.67%-0.43pp
    Sale ฿630,000· Rent ฿3,500/mo
  • 48Naree Pool 2
    Hua Hin6.62%-0.48pp
    Sale ฿3.99M· Rent ฿22,000/mo
  • 49Baan Sabay Style
    Hua Hin6.62%-0.48pp
    Sale ฿2.90M· Rent ฿16,000/mo
  • 50Baan Koo Kiang
    Hua Hin6.62%-0.48pp
    Sale ฿2.36M· Rent ฿13,000/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Hua Hin slices

condos under ฿3M in Hua Hincondos under ฿5M in Hua Hincondos under ฿10M in Hua Hincondos under ฿20M in Hua Hintop rental-yield condos in Hua Hinbest-yield condos under ฿10M in Hua Hin

Same slice in other cities

best-yield condos under ฿5M in Bangkokbest-yield condos under ฿5M in Phuketbest-yield condos under ฿5M in Chon Buribest-yield condos under ฿5M in Chiang Maibest-yield condos under ฿5M in Pattayabest-yield condos under ฿5M in Koh Samuibest-yield condos under ฿5M in Krabibest-yield condos under ฿5M in Chiang Rai

🏥 Retiree-friendly picks in Hua Hin

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Chambers On-Nut Station77.72Baan San Daohua-hin73.23Mykonos condo hua hinhua-hin65.24Baan Had Hua-Hin CondoHua Hin635Baan San PloenHua Hin63
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Hua Hin? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Hua Hin? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. We measure every Thai condo we can find across 4 portals — no paid placement, no developer money.

Sections
  • Flood
  • Inventory
  • Marketing vs Reality
  • Data
  • Blog
  • Retiree
  • Methodology
  • Contact
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • RSS feed
Data sources
  • Listings & price: hipflat, dotproperty, ddproperty, fazwaz
  • Macro: Bank of Thailand (BTWS_STAT)
  • Flood: BMA + JICA + 2011 great flood records
  • Infrastructure & transit: OpenStreetMap (Overpass)
Guides
  • Foreign ownership
  • Investment guide
  • Glossary
© 2026 RealData · Independent measurement · no developer ads · referral funded