RealData
⌕
Bangkok FloodInventoryMarketing vs RealityDataBlogMethodologyContact

RealData · Curated yield slice

Best best-yield condos under ฿5M in Koh Samui

Koh Samui condos under ฿5,000,000 that hit ≥5% gross rental yield — the entry-tier sweet spot for cashflow buyers. Spread shown against current Thai MRR 7.10%.

Matched
5
Median yield
9.64%
Median sale
฿3.71M
Median rent
฿33,048/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Wing Samui Condoko-samui12.93%+5.83pp฿3.71M฿40,000—
2The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.68M฿33,048—
3Arisara PlacePhaya Thai9.64%+2.54pp฿4.13M฿33,191—
4Baan Arisara SamuiPhaya Thai6.85%-0.25pp฿4.62M฿26,384—
5M.U. Residencemueang-surat-thani5.57%-1.53pp฿2.53M฿11,750—
  • 1Wing Samui Condo
    ko-samui12.93%+5.83pp
    Sale ฿3.71M· Rent ฿40,000/mo
  • 2The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.68M· Rent ฿33,048/mo
  • 3Arisara Place
    Phaya Thai9.64%+2.54pp
    Sale ฿4.13M· Rent ฿33,191/mo
  • 4Baan Arisara Samui
    Phaya Thai6.85%-0.25pp
    Sale ฿4.62M· Rent ฿26,384/mo
  • 5M.U. Residence
    mueang-surat-thani5.57%-1.53pp
    Sale ฿2.53M· Rent ฿11,750/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuicondos under ฿20M in Koh Samuitop rental-yield condos in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

best-yield condos under ฿5M in Bangkokbest-yield condos under ฿5M in Phuketbest-yield condos under ฿5M in Chon Buribest-yield condos under ฿5M in Chiang Maibest-yield condos under ฿5M in Pattayabest-yield condos under ฿5M in Hua Hinbest-yield condos under ฿5M in Krabibest-yield condos under ฿5M in Chiang Rai

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

RealData

Powered by data, not influencers. We measure every Thai condo we can find across 4 portals — no paid placement, no developer money.

Sections
  • Bangkok Flood
  • Inventory
  • Marketing vs Reality
  • Data
  • Blog
  • Methodology
  • Contact
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • RSS feed
Data sources
  • Listings & price: hipflat, dotproperty, ddproperty, fazwaz
  • Macro: Bank of Thailand (BTWS_STAT)
  • Flood: BMA + JICA + 2011 great flood records
  • Infrastructure & transit: OpenStreetMap (Overpass)
© 2026 RealData · Independent measurement · no developer ads · referral funded