RealData
⌕
FloodInventoryMarketing vs RealityDataBlogRetireeMethodologyContactSaved

RealData · Curated yield slice

Best condos under ฿20M in Koh Samui

Premium Koh Samui condos under ฿20,000,000 with measured rental yields and foreign-quota inventory where available. Spread shown against current Thai MRR 7.10%.

Matched
43
Median yield
9.60%
Median sale
฿10.75M
Median rent
฿80,000/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Vova VillageKoh Samui14.18%+7.08pp฿11.00M฿130,000—
2Kanda ResidenceKoh Samui14.08%+6.98pp฿17.90M฿210,000—
3Forest ResidenceKoh Samui12.94%+5.84pp฿8.90M฿96,000—
4Wing Samui Condoko-samui12.88%+5.78pp฿3.73M฿40,000—
5Sawasdee Pool Villa - Lamai (Leasehold)Koh Samui12.57%+5.47pp฿10.50M฿110,000—
6Sawasdee Pool Villas - BophutKoh Samui12.57%+5.47pp฿12.50M฿130,904—
7Replay Residence & Pool Villako-samui12.51%+5.41pp฿5.50M฿57,324—
8The Seasons Bangrak Sanam BinKoh Samui12.41%+5.31pp฿6.38M฿66,000—
9Whispering Palms SuiteKoh Samui12.35%+5.25pp฿3.40M฿35,000—
10Whispering Palms SuitesKoh-samui12.35%+5.25pp฿3.40M฿35,000—
11Paradise VillasKoh Samui12.12%+5.02pp฿9.90M฿100,000—
12Villa The WaveKoh Samui11.35%+4.25pp฿16.50M฿156,000—
13Rocco VillaKoh Samui11.12%+4.02pp฿10.25M฿95,000—
14The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.64M฿32,640—
15Paragon VillasKoh Samui10.61%+3.51pp฿18.10M฿160,000—
16Luxana VillasKoh Samui10.43%+3.33pp฿11.50M฿100,000—
17MA Seaview Exclusive VillasKoh Samui10.34%+3.24pp฿17.40M฿150,000—
18Santisook VillasKoh Samui10.23%+3.13pp฿12.90M฿110,000—
19Avanta Condominiumko-samui10.16%+3.06pp฿3.54M฿30,000—
20Samui Hillside VillageKoh Samui9.66%+2.56pp฿14.90M฿120,000—
21Five Islands Beach VillaKoh Samui9.62%+2.52pp฿10.60M฿85,000—
22Samui Emerald VillasKoh Samui9.60%+2.50pp฿10.00M฿80,000—
23Beach Side Luxury Residenceko-samui9.53%+2.43pp฿10.50M฿83,381—
24Aqua Samui DuoKoh Samui9.41%+2.31pp฿19.95M฿156,500—
25Arisara PlacePhaya Thai9.32%+2.22pp฿3.95M฿30,691—
26M.U. Residencemueang-surat-thani9.21%+2.11pp฿1.96M฿15,000—
27Baan SaitaraKoh Samui9.05%+1.95pp฿19.90M฿150,000—
28Aqua Residence Condominiumko-samui8.57%+1.47pp฿9.80M฿70,000—
29Saitara PeakKoh Samui8.55%+1.45pp฿20.00M฿142,500—
30Unique ResidencesKoh Samui7.81%+0.71pp฿12.90M฿84,000—
31Azur Samuiko-samui7.61%+0.51pp฿8.20M฿52,000—
32Dreamland VillasKoh Samui7.59%+0.49pp฿17.40M฿110,000—
33Baan Arisara SamuiPhaya Thai6.95%-0.15pp฿4.50M฿26,044—
34Chaweng Modern VillasKoh Samui6.88%-0.22pp฿10.90M฿62,500—
35The VilleKoh Samui6.40%-0.70pp฿15.00M฿80,000—
36Whispering Palms Resort & Pool VillaKoh Samui6.14%-0.96pp฿10.75M฿55,000—
37The Bay Condominiumko-samui5.67%-1.43pp฿12.70M฿60,000—
38The Garden CondoMueang-surat-thani5.62%-1.48pp฿1.60M฿7,500—
39The Bleu CondoKoh Samui5.61%-1.49pp฿5.28M฿24,650—
40Koh Samui Towerko-samui5.37%-1.73pp฿17.05M฿76,296—
41Tongson Bay VillasKoh Samui5.13%-1.97pp฿19.90M฿85,000—
42Horizon Residenceko-samui3.85%-3.25pp฿19.50M฿62,560—
43Kirikayan Luxury Pool Villas & SuiteKoh Samui3.84%-3.26pp฿12.50M฿40,000—
  • 1Vova Village
    Koh Samui14.18%+7.08pp
    Sale ฿11.00M· Rent ฿130,000/mo
  • 2Kanda Residence
    Koh Samui14.08%+6.98pp
    Sale ฿17.90M· Rent ฿210,000/mo
  • 3Forest Residence
    Koh Samui12.94%+5.84pp
    Sale ฿8.90M· Rent ฿96,000/mo
  • 4Wing Samui Condo
    ko-samui12.88%+5.78pp
    Sale ฿3.73M· Rent ฿40,000/mo
  • 5Sawasdee Pool Villa - Lamai (Leasehold)
    Koh Samui12.57%+5.47pp
    Sale ฿10.50M· Rent ฿110,000/mo
  • 6Sawasdee Pool Villas - Bophut
    Koh Samui12.57%+5.47pp
    Sale ฿12.50M· Rent ฿130,904/mo
  • 7Replay Residence & Pool Villa
    ko-samui12.51%+5.41pp
    Sale ฿5.50M· Rent ฿57,324/mo
  • 8The Seasons Bangrak Sanam Bin
    Koh Samui12.41%+5.31pp
    Sale ฿6.38M· Rent ฿66,000/mo
  • 9Whispering Palms Suite
    Koh Samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 10Whispering Palms Suites
    Koh-samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 11Paradise Villas
    Koh Samui12.12%+5.02pp
    Sale ฿9.90M· Rent ฿100,000/mo
  • 12Villa The Wave
    Koh Samui11.35%+4.25pp
    Sale ฿16.50M· Rent ฿156,000/mo
  • 13Rocco Villa
    Koh Samui11.12%+4.02pp
    Sale ฿10.25M· Rent ฿95,000/mo
  • 14The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.64M· Rent ฿32,640/mo
  • 15Paragon Villas
    Koh Samui10.61%+3.51pp
    Sale ฿18.10M· Rent ฿160,000/mo
  • 16Luxana Villas
    Koh Samui10.43%+3.33pp
    Sale ฿11.50M· Rent ฿100,000/mo
  • 17MA Seaview Exclusive Villas
    Koh Samui10.34%+3.24pp
    Sale ฿17.40M· Rent ฿150,000/mo
  • 18Santisook Villas
    Koh Samui10.23%+3.13pp
    Sale ฿12.90M· Rent ฿110,000/mo
  • 19Avanta Condominium
    ko-samui10.16%+3.06pp
    Sale ฿3.54M· Rent ฿30,000/mo
  • 20Samui Hillside Village
    Koh Samui9.66%+2.56pp
    Sale ฿14.90M· Rent ฿120,000/mo
  • 21Five Islands Beach Villa
    Koh Samui9.62%+2.52pp
    Sale ฿10.60M· Rent ฿85,000/mo
  • 22Samui Emerald Villas
    Koh Samui9.60%+2.50pp
    Sale ฿10.00M· Rent ฿80,000/mo
  • 23Beach Side Luxury Residence
    ko-samui9.53%+2.43pp
    Sale ฿10.50M· Rent ฿83,381/mo
  • 24Aqua Samui Duo
    Koh Samui9.41%+2.31pp
    Sale ฿19.95M· Rent ฿156,500/mo
  • 25Arisara Place
    Phaya Thai9.32%+2.22pp
    Sale ฿3.95M· Rent ฿30,691/mo
  • 26M.U. Residence
    mueang-surat-thani9.21%+2.11pp
    Sale ฿1.96M· Rent ฿15,000/mo
  • 27Baan Saitara
    Koh Samui9.05%+1.95pp
    Sale ฿19.90M· Rent ฿150,000/mo
  • 28Aqua Residence Condominium
    ko-samui8.57%+1.47pp
    Sale ฿9.80M· Rent ฿70,000/mo
  • 29Saitara Peak
    Koh Samui8.55%+1.45pp
    Sale ฿20.00M· Rent ฿142,500/mo
  • 30Unique Residences
    Koh Samui7.81%+0.71pp
    Sale ฿12.90M· Rent ฿84,000/mo
  • 31Azur Samui
    ko-samui7.61%+0.51pp
    Sale ฿8.20M· Rent ฿52,000/mo
  • 32Dreamland Villas
    Koh Samui7.59%+0.49pp
    Sale ฿17.40M· Rent ฿110,000/mo
  • 33Baan Arisara Samui
    Phaya Thai6.95%-0.15pp
    Sale ฿4.50M· Rent ฿26,044/mo
  • 34Chaweng Modern Villas
    Koh Samui6.88%-0.22pp
    Sale ฿10.90M· Rent ฿62,500/mo
  • 35The Ville
    Koh Samui6.40%-0.70pp
    Sale ฿15.00M· Rent ฿80,000/mo
  • 36Whispering Palms Resort & Pool Villa
    Koh Samui6.14%-0.96pp
    Sale ฿10.75M· Rent ฿55,000/mo
  • 37The Bay Condominium
    ko-samui5.67%-1.43pp
    Sale ฿12.70M· Rent ฿60,000/mo
  • 38The Garden Condo
    Mueang-surat-thani5.62%-1.48pp
    Sale ฿1.60M· Rent ฿7,500/mo
  • 39The Bleu Condo
    Koh Samui5.61%-1.49pp
    Sale ฿5.28M· Rent ฿24,650/mo
  • 40Koh Samui Tower
    ko-samui5.37%-1.73pp
    Sale ฿17.05M· Rent ฿76,296/mo
  • 41Tongson Bay Villas
    Koh Samui5.13%-1.97pp
    Sale ฿19.90M· Rent ฿85,000/mo
  • 42Horizon Residence
    ko-samui3.85%-3.25pp
    Sale ฿19.50M· Rent ฿62,560/mo
  • 43Kirikayan Luxury Pool Villas & Suite
    Koh Samui3.84%-3.26pp
    Sale ฿12.50M· Rent ฿40,000/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuitop rental-yield condos in Koh Samuibest-yield condos under ฿5M in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

condos under ฿20M in Bangkokcondos under ฿20M in Phuketcondos under ฿20M in Chon Buricondos under ฿20M in Chiang Maicondos under ฿20M in Pattayacondos under ฿20M in Hua Hincondos under ฿20M in Krabicondos under ฿20M in Chiang Rai

🏥 Retiree-friendly picks in Koh Samui

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Wing Samui Condoko-samui67.22Victorian Samui Condominiumko-samui67.23Erika's Houseko-samui65.24The Terraza Samuiko-samui65.25Baan Phrae PhraoKoh-samui65.2
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. We measure every Thai condo we can find across 4 portals — no paid placement, no developer money.

Sections
  • Flood
  • Inventory
  • Marketing vs Reality
  • Data
  • Blog
  • Retiree
  • Methodology
  • Contact
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • RSS feed
Data sources
  • Listings & price: hipflat, dotproperty, ddproperty, fazwaz
  • Macro: Bank of Thailand (BTWS_STAT)
  • Flood: BMA + JICA + 2011 great flood records
  • Infrastructure & transit: OpenStreetMap (Overpass)
Guides
  • Foreign ownership
  • Investment guide
  • Glossary
© 2026 RealData · Independent measurement · no developer ads · referral funded