RealData
⌕
FloodInventoryMarketing vs RealityDataBlogRetireeMethodologyContactSaved

RealData · Curated yield slice

Best top rental-yield condos in Koh Samui

Koh Samui condos with measured gross rental yield ≥5%. Pre-tax, pre-vacancy figures with at least 2 sale + 2 rent listings per building. Spread shown against current Thai MRR 7.10%.

Matched
48
Median yield
9.56%
Median sale
฿11.25M
Median rent
฿90,000/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Vova VillageKoh Samui14.18%+7.08pp฿11.00M฿130,000—
2Narayan HeightKoh Samui14.16%+7.06pp฿55.00M฿649,000—
3Kanda ResidenceKoh Samui14.08%+6.98pp฿17.90M฿210,000—
4Forest ResidenceKoh Samui12.94%+5.84pp฿8.90M฿96,000—
5Wing Samui Condoko-samui12.88%+5.78pp฿3.73M฿40,000—
6The RidgeKoh Samui12.68%+5.58pp฿26.50M฿280,000—
7Sawasdee Pool Villa - Lamai (Leasehold)Koh Samui12.57%+5.47pp฿10.50M฿110,000—
8Sawasdee Pool Villas - BophutKoh Samui12.57%+5.47pp฿12.50M฿130,904—
9Replay Residence & Pool Villako-samui12.51%+5.41pp฿5.50M฿57,324—
10The Seasons Bangrak Sanam BinKoh Samui12.41%+5.31pp฿6.38M฿66,000—
11Whispering Palms SuiteKoh Samui12.35%+5.25pp฿3.40M฿35,000—
12Whispering Palms SuitesKoh-samui12.35%+5.25pp฿3.40M฿35,000—
13Paradise VillasKoh Samui12.12%+5.02pp฿9.90M฿100,000—
14Villa The WaveKoh Samui11.35%+4.25pp฿16.50M฿156,000—
15Rocco VillaKoh Samui11.12%+4.02pp฿10.25M฿95,000—
16The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.64M฿32,640—
17Paragon VillasKoh Samui10.61%+3.51pp฿18.10M฿160,000—
18Luxana VillasKoh Samui10.43%+3.33pp฿11.50M฿100,000—
19MA Seaview Exclusive VillasKoh Samui10.34%+3.24pp฿17.40M฿150,000—
20Santisook VillasKoh Samui10.23%+3.13pp฿12.90M฿110,000—
21Avanta Condominiumko-samui10.16%+3.06pp฿3.54M฿30,000—
22Samui Hillside VillageKoh Samui9.66%+2.56pp฿14.90M฿120,000—
23Five Islands Beach VillaKoh Samui9.62%+2.52pp฿10.60M฿85,000—
24Samui Emerald VillasKoh Samui9.60%+2.50pp฿10.00M฿80,000—
25Beach Side Luxury Residenceko-samui9.53%+2.43pp฿10.50M฿83,381—
26Aqua Samui DuoKoh Samui9.41%+2.31pp฿19.95M฿156,500—
27Arisara PlacePhaya Thai9.32%+2.22pp฿3.95M฿30,691—
28M.U. Residencemueang-surat-thani9.21%+2.11pp฿1.96M฿15,000—
29Baan SaitaraKoh Samui9.05%+1.95pp฿19.90M฿150,000—
30Samui Beach VillageKoh Samui8.91%+1.81pp฿20.20M฿150,000—
31Aqua Residence Condominiumko-samui8.57%+1.47pp฿9.80M฿70,000—
32Saitara PeakKoh Samui8.55%+1.45pp฿20.00M฿142,500—
33Unique ResidencesKoh Samui7.81%+0.71pp฿12.90M฿84,000—
34Horizon VillasKoh Samui7.71%+0.61pp฿42.00M฿270,000—
35Azur Samuiko-samui7.61%+0.51pp฿8.20M฿52,000—
36Dreamland VillasKoh Samui7.59%+0.49pp฿17.40M฿110,000—
37Ban Tai EstateKoh Samui6.97%-0.13pp฿20.65M฿120,000—
38Baan Arisara SamuiPhaya Thai6.95%-0.15pp฿4.50M฿26,044—
39Chaweng Modern VillasKoh Samui6.88%-0.22pp฿10.90M฿62,500—
40The VilleKoh Samui6.40%-0.70pp฿15.00M฿80,000—
41Whispering Palms Resort & Pool VillaKoh Samui6.14%-0.96pp฿10.75M฿55,000—
42The Bay RidgeKoh Samui5.73%-1.37pp฿41.90M฿200,000—
43The Bay Condominiumko-samui5.67%-1.43pp฿12.70M฿60,000—
44The Garden CondoMueang-surat-thani5.62%-1.48pp฿1.60M฿7,500—
45The Bleu CondoKoh Samui5.61%-1.49pp฿5.28M฿24,650—
46Koh Samui Towerko-samui5.37%-1.73pp฿17.05M฿76,296—
47Tongson Bay VillasKoh Samui5.13%-1.97pp฿19.90M฿85,000—
48Samui Bayside Luxury VillasKoh Samui5.12%-1.98pp฿82.10M฿350,000—
  • 1Vova Village
    Koh Samui14.18%+7.08pp
    Sale ฿11.00M· Rent ฿130,000/mo
  • 2Narayan Height
    Koh Samui14.16%+7.06pp
    Sale ฿55.00M· Rent ฿649,000/mo
  • 3Kanda Residence
    Koh Samui14.08%+6.98pp
    Sale ฿17.90M· Rent ฿210,000/mo
  • 4Forest Residence
    Koh Samui12.94%+5.84pp
    Sale ฿8.90M· Rent ฿96,000/mo
  • 5Wing Samui Condo
    ko-samui12.88%+5.78pp
    Sale ฿3.73M· Rent ฿40,000/mo
  • 6The Ridge
    Koh Samui12.68%+5.58pp
    Sale ฿26.50M· Rent ฿280,000/mo
  • 7Sawasdee Pool Villa - Lamai (Leasehold)
    Koh Samui12.57%+5.47pp
    Sale ฿10.50M· Rent ฿110,000/mo
  • 8Sawasdee Pool Villas - Bophut
    Koh Samui12.57%+5.47pp
    Sale ฿12.50M· Rent ฿130,904/mo
  • 9Replay Residence & Pool Villa
    ko-samui12.51%+5.41pp
    Sale ฿5.50M· Rent ฿57,324/mo
  • 10The Seasons Bangrak Sanam Bin
    Koh Samui12.41%+5.31pp
    Sale ฿6.38M· Rent ฿66,000/mo
  • 11Whispering Palms Suite
    Koh Samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 12Whispering Palms Suites
    Koh-samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 13Paradise Villas
    Koh Samui12.12%+5.02pp
    Sale ฿9.90M· Rent ฿100,000/mo
  • 14Villa The Wave
    Koh Samui11.35%+4.25pp
    Sale ฿16.50M· Rent ฿156,000/mo
  • 15Rocco Villa
    Koh Samui11.12%+4.02pp
    Sale ฿10.25M· Rent ฿95,000/mo
  • 16The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.64M· Rent ฿32,640/mo
  • 17Paragon Villas
    Koh Samui10.61%+3.51pp
    Sale ฿18.10M· Rent ฿160,000/mo
  • 18Luxana Villas
    Koh Samui10.43%+3.33pp
    Sale ฿11.50M· Rent ฿100,000/mo
  • 19MA Seaview Exclusive Villas
    Koh Samui10.34%+3.24pp
    Sale ฿17.40M· Rent ฿150,000/mo
  • 20Santisook Villas
    Koh Samui10.23%+3.13pp
    Sale ฿12.90M· Rent ฿110,000/mo
  • 21Avanta Condominium
    ko-samui10.16%+3.06pp
    Sale ฿3.54M· Rent ฿30,000/mo
  • 22Samui Hillside Village
    Koh Samui9.66%+2.56pp
    Sale ฿14.90M· Rent ฿120,000/mo
  • 23Five Islands Beach Villa
    Koh Samui9.62%+2.52pp
    Sale ฿10.60M· Rent ฿85,000/mo
  • 24Samui Emerald Villas
    Koh Samui9.60%+2.50pp
    Sale ฿10.00M· Rent ฿80,000/mo
  • 25Beach Side Luxury Residence
    ko-samui9.53%+2.43pp
    Sale ฿10.50M· Rent ฿83,381/mo
  • 26Aqua Samui Duo
    Koh Samui9.41%+2.31pp
    Sale ฿19.95M· Rent ฿156,500/mo
  • 27Arisara Place
    Phaya Thai9.32%+2.22pp
    Sale ฿3.95M· Rent ฿30,691/mo
  • 28M.U. Residence
    mueang-surat-thani9.21%+2.11pp
    Sale ฿1.96M· Rent ฿15,000/mo
  • 29Baan Saitara
    Koh Samui9.05%+1.95pp
    Sale ฿19.90M· Rent ฿150,000/mo
  • 30Samui Beach Village
    Koh Samui8.91%+1.81pp
    Sale ฿20.20M· Rent ฿150,000/mo
  • 31Aqua Residence Condominium
    ko-samui8.57%+1.47pp
    Sale ฿9.80M· Rent ฿70,000/mo
  • 32Saitara Peak
    Koh Samui8.55%+1.45pp
    Sale ฿20.00M· Rent ฿142,500/mo
  • 33Unique Residences
    Koh Samui7.81%+0.71pp
    Sale ฿12.90M· Rent ฿84,000/mo
  • 34Horizon Villas
    Koh Samui7.71%+0.61pp
    Sale ฿42.00M· Rent ฿270,000/mo
  • 35Azur Samui
    ko-samui7.61%+0.51pp
    Sale ฿8.20M· Rent ฿52,000/mo
  • 36Dreamland Villas
    Koh Samui7.59%+0.49pp
    Sale ฿17.40M· Rent ฿110,000/mo
  • 37Ban Tai Estate
    Koh Samui6.97%-0.13pp
    Sale ฿20.65M· Rent ฿120,000/mo
  • 38Baan Arisara Samui
    Phaya Thai6.95%-0.15pp
    Sale ฿4.50M· Rent ฿26,044/mo
  • 39Chaweng Modern Villas
    Koh Samui6.88%-0.22pp
    Sale ฿10.90M· Rent ฿62,500/mo
  • 40The Ville
    Koh Samui6.40%-0.70pp
    Sale ฿15.00M· Rent ฿80,000/mo
  • 41Whispering Palms Resort & Pool Villa
    Koh Samui6.14%-0.96pp
    Sale ฿10.75M· Rent ฿55,000/mo
  • 42The Bay Ridge
    Koh Samui5.73%-1.37pp
    Sale ฿41.90M· Rent ฿200,000/mo
  • 43The Bay Condominium
    ko-samui5.67%-1.43pp
    Sale ฿12.70M· Rent ฿60,000/mo
  • 44The Garden Condo
    Mueang-surat-thani5.62%-1.48pp
    Sale ฿1.60M· Rent ฿7,500/mo
  • 45The Bleu Condo
    Koh Samui5.61%-1.49pp
    Sale ฿5.28M· Rent ฿24,650/mo
  • 46Koh Samui Tower
    ko-samui5.37%-1.73pp
    Sale ฿17.05M· Rent ฿76,296/mo
  • 47Tongson Bay Villas
    Koh Samui5.13%-1.97pp
    Sale ฿19.90M· Rent ฿85,000/mo
  • 48Samui Bayside Luxury Villas
    Koh Samui5.12%-1.98pp
    Sale ฿82.10M· Rent ฿350,000/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuicondos under ฿20M in Koh Samuibest-yield condos under ฿5M in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

top rental-yield condos in Bangkoktop rental-yield condos in Phukettop rental-yield condos in Chon Buritop rental-yield condos in Chiang Maitop rental-yield condos in Pattayatop rental-yield condos in Hua Hintop rental-yield condos in Krabitop rental-yield condos in Chiang Rai

🏥 Retiree-friendly picks in Koh Samui

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Wing Samui Condoko-samui67.22Victorian Samui Condominiumko-samui67.23Erika's Houseko-samui65.24The Terraza Samuiko-samui65.25Baan Phrae PhraoKoh-samui65.2
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. We measure every Thai condo we can find across 4 portals — no paid placement, no developer money.

Sections
  • Flood
  • Inventory
  • Marketing vs Reality
  • Data
  • Blog
  • Retiree
  • Methodology
  • Contact
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • RSS feed
Data sources
  • Listings & price: hipflat, dotproperty, ddproperty, fazwaz
  • Macro: Bank of Thailand (BTWS_STAT)
  • Flood: BMA + JICA + 2011 great flood records
  • Infrastructure & transit: OpenStreetMap (Overpass)
Guides
  • Foreign ownership
  • Investment guide
  • Glossary
© 2026 RealData · Independent measurement · no developer ads · referral funded