RealData
⌕
FloodInventoryMarketing vs RealityDataBlogRetireeMethodologyContactSaved

RealData · Curated yield slice

Best best-yield condos under ฿10M in Koh Samui

Koh Samui condos under ฿10,000,000 with ≥5% gross yield. Compare against the current Thai MRR mortgage rate. Spread shown against current Thai MRR 7.10%.

Matched
17
Median yield
10.16%
Median sale
฿4.50M
Median rent
฿35,000/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Forest ResidenceKoh Samui12.94%+5.84pp฿8.90M฿96,000—
2Wing Samui Condoko-samui12.88%+5.78pp฿3.73M฿40,000—
3Replay Residence & Pool Villako-samui12.51%+5.41pp฿5.50M฿57,324—
4The Seasons Bangrak Sanam BinKoh Samui12.41%+5.31pp฿6.38M฿66,000—
5Whispering Palms SuiteKoh Samui12.35%+5.25pp฿3.40M฿35,000—
6Whispering Palms SuitesKoh-samui12.35%+5.25pp฿3.40M฿35,000—
7Paradise VillasKoh Samui12.12%+5.02pp฿9.90M฿100,000—
8The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.64M฿32,640—
9Avanta Condominiumko-samui10.16%+3.06pp฿3.54M฿30,000—
10Samui Emerald VillasKoh Samui9.60%+2.50pp฿10.00M฿80,000—
11Arisara PlacePhaya Thai9.32%+2.22pp฿3.95M฿30,691—
12M.U. Residencemueang-surat-thani9.21%+2.11pp฿1.96M฿15,000—
13Aqua Residence Condominiumko-samui8.57%+1.47pp฿9.80M฿70,000—
14Azur Samuiko-samui7.61%+0.51pp฿8.20M฿52,000—
15Baan Arisara SamuiPhaya Thai6.95%-0.15pp฿4.50M฿26,044—
16The Garden CondoMueang-surat-thani5.62%-1.48pp฿1.60M฿7,500—
17The Bleu CondoKoh Samui5.61%-1.49pp฿5.28M฿24,650—
  • 1Forest Residence
    Koh Samui12.94%+5.84pp
    Sale ฿8.90M· Rent ฿96,000/mo
  • 2Wing Samui Condo
    ko-samui12.88%+5.78pp
    Sale ฿3.73M· Rent ฿40,000/mo
  • 3Replay Residence & Pool Villa
    ko-samui12.51%+5.41pp
    Sale ฿5.50M· Rent ฿57,324/mo
  • 4The Seasons Bangrak Sanam Bin
    Koh Samui12.41%+5.31pp
    Sale ฿6.38M· Rent ฿66,000/mo
  • 5Whispering Palms Suite
    Koh Samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 6Whispering Palms Suites
    Koh-samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 7Paradise Villas
    Koh Samui12.12%+5.02pp
    Sale ฿9.90M· Rent ฿100,000/mo
  • 8The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.64M· Rent ฿32,640/mo
  • 9Avanta Condominium
    ko-samui10.16%+3.06pp
    Sale ฿3.54M· Rent ฿30,000/mo
  • 10Samui Emerald Villas
    Koh Samui9.60%+2.50pp
    Sale ฿10.00M· Rent ฿80,000/mo
  • 11Arisara Place
    Phaya Thai9.32%+2.22pp
    Sale ฿3.95M· Rent ฿30,691/mo
  • 12M.U. Residence
    mueang-surat-thani9.21%+2.11pp
    Sale ฿1.96M· Rent ฿15,000/mo
  • 13Aqua Residence Condominium
    ko-samui8.57%+1.47pp
    Sale ฿9.80M· Rent ฿70,000/mo
  • 14Azur Samui
    ko-samui7.61%+0.51pp
    Sale ฿8.20M· Rent ฿52,000/mo
  • 15Baan Arisara Samui
    Phaya Thai6.95%-0.15pp
    Sale ฿4.50M· Rent ฿26,044/mo
  • 16The Garden Condo
    Mueang-surat-thani5.62%-1.48pp
    Sale ฿1.60M· Rent ฿7,500/mo
  • 17The Bleu Condo
    Koh Samui5.61%-1.49pp
    Sale ฿5.28M· Rent ฿24,650/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuicondos under ฿20M in Koh Samuitop rental-yield condos in Koh Samuibest-yield condos under ฿5M in Koh Samui

Same slice in other cities

best-yield condos under ฿10M in Bangkokbest-yield condos under ฿10M in Phuketbest-yield condos under ฿10M in Chon Buribest-yield condos under ฿10M in Chiang Maibest-yield condos under ฿10M in Pattayabest-yield condos under ฿10M in Hua Hinbest-yield condos under ฿10M in Krabibest-yield condos under ฿10M in Chiang Rai

🏥 Retiree-friendly picks in Koh Samui

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Wing Samui Condoko-samui67.22Victorian Samui Condominiumko-samui67.23Erika's Houseko-samui65.24The Terraza Samuiko-samui65.25Baan Phrae PhraoKoh-samui65.2
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. We measure every Thai condo we can find across 4 portals — no paid placement, no developer money.

Sections
  • Flood
  • Inventory
  • Marketing vs Reality
  • Data
  • Blog
  • Retiree
  • Methodology
  • Contact
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • RSS feed
Data sources
  • Listings & price: hipflat, dotproperty, ddproperty, fazwaz
  • Macro: Bank of Thailand (BTWS_STAT)
  • Flood: BMA + JICA + 2011 great flood records
  • Infrastructure & transit: OpenStreetMap (Overpass)
Guides
  • Foreign ownership
  • Investment guide
  • Glossary
© 2026 RealData · Independent measurement · no developer ads · referral funded