RealData
⌕
น้ำท่วมรายการคอนโดMarketing vs Realityข้อมูลBlogผู้เกษียณวิธีการติดต่อรายการที่บันทึก

RealData · Curated yield slice

Best condos under ฿20M in Koh Samui

Premium Koh Samui condos under ฿20,000,000 with measured rental yields and foreign-quota inventory where available. Spread shown against current Thai MRR 7.10%.

Matched
43
Median yield
9.60%
Median sale
฿10.75M
Median rent
฿80,000/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Vova VillageKoh Samui14.18%+7.08pp฿11.00M฿130,000—
2Kanda ResidenceKoh Samui14.08%+6.98pp฿17.90M฿210,000—
3Forest ResidenceKoh Samui12.94%+5.84pp฿8.90M฿96,000—
4Wing Samui Condoko-samui12.88%+5.78pp฿3.73M฿40,000—
5Sawasdee Pool Villa - Lamai (Leasehold)Koh Samui12.57%+5.47pp฿10.50M฿110,000—
6Sawasdee Pool Villas - BophutKoh Samui12.57%+5.47pp฿12.50M฿130,904—
7Replay Residence & Pool Villako-samui12.51%+5.41pp฿5.50M฿57,324—
8The Seasons Bangrak Sanam BinKoh Samui12.41%+5.31pp฿6.38M฿66,000—
9Whispering Palms SuiteKoh Samui12.35%+5.25pp฿3.40M฿35,000—
10Whispering Palms SuitesKoh-samui12.35%+5.25pp฿3.40M฿35,000—
11Paradise VillasKoh Samui12.12%+5.02pp฿9.90M฿100,000—
12Villa The WaveKoh Samui11.35%+4.25pp฿16.50M฿156,000—
13Rocco VillaKoh Samui11.12%+4.02pp฿10.25M฿95,000—
14The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.64M฿32,640—
15Paragon VillasKoh Samui10.61%+3.51pp฿18.10M฿160,000—
16Luxana VillasKoh Samui10.43%+3.33pp฿11.50M฿100,000—
17MA Seaview Exclusive VillasKoh Samui10.34%+3.24pp฿17.40M฿150,000—
18Santisook VillasKoh Samui10.23%+3.13pp฿12.90M฿110,000—
19Avanta Condominiumko-samui10.16%+3.06pp฿3.54M฿30,000—
20Samui Hillside VillageKoh Samui9.66%+2.56pp฿14.90M฿120,000—
21Five Islands Beach VillaKoh Samui9.62%+2.52pp฿10.60M฿85,000—
22Samui Emerald VillasKoh Samui9.60%+2.50pp฿10.00M฿80,000—
23Beach Side Luxury Residenceko-samui9.53%+2.43pp฿10.50M฿83,381—
24Aqua Samui DuoKoh Samui9.41%+2.31pp฿19.95M฿156,500—
25Arisara PlacePhaya Thai9.32%+2.22pp฿3.95M฿30,691—
26M.U. Residencemueang-surat-thani9.21%+2.11pp฿1.96M฿15,000—
27Baan SaitaraKoh Samui9.05%+1.95pp฿19.90M฿150,000—
28Aqua Residence Condominiumko-samui8.57%+1.47pp฿9.80M฿70,000—
29Saitara PeakKoh Samui8.55%+1.45pp฿20.00M฿142,500—
30Unique ResidencesKoh Samui7.81%+0.71pp฿12.90M฿84,000—
31Azur Samuiko-samui7.61%+0.51pp฿8.20M฿52,000—
32Dreamland VillasKoh Samui7.59%+0.49pp฿17.40M฿110,000—
33Baan Arisara SamuiPhaya Thai6.95%-0.15pp฿4.50M฿26,044—
34Chaweng Modern VillasKoh Samui6.88%-0.22pp฿10.90M฿62,500—
35The VilleKoh Samui6.40%-0.70pp฿15.00M฿80,000—
36Whispering Palms Resort & Pool VillaKoh Samui6.14%-0.96pp฿10.75M฿55,000—
37The Bay Condominiumko-samui5.67%-1.43pp฿12.70M฿60,000—
38The Garden CondoMueang-surat-thani5.62%-1.48pp฿1.60M฿7,500—
39The Bleu CondoKoh Samui5.61%-1.49pp฿5.28M฿24,650—
40Koh Samui Towerko-samui5.37%-1.73pp฿17.05M฿76,296—
41Tongson Bay VillasKoh Samui5.13%-1.97pp฿19.90M฿85,000—
42Horizon Residenceko-samui3.85%-3.25pp฿19.50M฿62,560—
43Kirikayan Luxury Pool Villas & SuiteKoh Samui3.84%-3.26pp฿12.50M฿40,000—
  • 1Vova Village
    Koh Samui14.18%+7.08pp
    Sale ฿11.00M· Rent ฿130,000/mo
  • 2Kanda Residence
    Koh Samui14.08%+6.98pp
    Sale ฿17.90M· Rent ฿210,000/mo
  • 3Forest Residence
    Koh Samui12.94%+5.84pp
    Sale ฿8.90M· Rent ฿96,000/mo
  • 4Wing Samui Condo
    ko-samui12.88%+5.78pp
    Sale ฿3.73M· Rent ฿40,000/mo
  • 5Sawasdee Pool Villa - Lamai (Leasehold)
    Koh Samui12.57%+5.47pp
    Sale ฿10.50M· Rent ฿110,000/mo
  • 6Sawasdee Pool Villas - Bophut
    Koh Samui12.57%+5.47pp
    Sale ฿12.50M· Rent ฿130,904/mo
  • 7Replay Residence & Pool Villa
    ko-samui12.51%+5.41pp
    Sale ฿5.50M· Rent ฿57,324/mo
  • 8The Seasons Bangrak Sanam Bin
    Koh Samui12.41%+5.31pp
    Sale ฿6.38M· Rent ฿66,000/mo
  • 9Whispering Palms Suite
    Koh Samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 10Whispering Palms Suites
    Koh-samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 11Paradise Villas
    Koh Samui12.12%+5.02pp
    Sale ฿9.90M· Rent ฿100,000/mo
  • 12Villa The Wave
    Koh Samui11.35%+4.25pp
    Sale ฿16.50M· Rent ฿156,000/mo
  • 13Rocco Villa
    Koh Samui11.12%+4.02pp
    Sale ฿10.25M· Rent ฿95,000/mo
  • 14The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.64M· Rent ฿32,640/mo
  • 15Paragon Villas
    Koh Samui10.61%+3.51pp
    Sale ฿18.10M· Rent ฿160,000/mo
  • 16Luxana Villas
    Koh Samui10.43%+3.33pp
    Sale ฿11.50M· Rent ฿100,000/mo
  • 17MA Seaview Exclusive Villas
    Koh Samui10.34%+3.24pp
    Sale ฿17.40M· Rent ฿150,000/mo
  • 18Santisook Villas
    Koh Samui10.23%+3.13pp
    Sale ฿12.90M· Rent ฿110,000/mo
  • 19Avanta Condominium
    ko-samui10.16%+3.06pp
    Sale ฿3.54M· Rent ฿30,000/mo
  • 20Samui Hillside Village
    Koh Samui9.66%+2.56pp
    Sale ฿14.90M· Rent ฿120,000/mo
  • 21Five Islands Beach Villa
    Koh Samui9.62%+2.52pp
    Sale ฿10.60M· Rent ฿85,000/mo
  • 22Samui Emerald Villas
    Koh Samui9.60%+2.50pp
    Sale ฿10.00M· Rent ฿80,000/mo
  • 23Beach Side Luxury Residence
    ko-samui9.53%+2.43pp
    Sale ฿10.50M· Rent ฿83,381/mo
  • 24Aqua Samui Duo
    Koh Samui9.41%+2.31pp
    Sale ฿19.95M· Rent ฿156,500/mo
  • 25Arisara Place
    Phaya Thai9.32%+2.22pp
    Sale ฿3.95M· Rent ฿30,691/mo
  • 26M.U. Residence
    mueang-surat-thani9.21%+2.11pp
    Sale ฿1.96M· Rent ฿15,000/mo
  • 27Baan Saitara
    Koh Samui9.05%+1.95pp
    Sale ฿19.90M· Rent ฿150,000/mo
  • 28Aqua Residence Condominium
    ko-samui8.57%+1.47pp
    Sale ฿9.80M· Rent ฿70,000/mo
  • 29Saitara Peak
    Koh Samui8.55%+1.45pp
    Sale ฿20.00M· Rent ฿142,500/mo
  • 30Unique Residences
    Koh Samui7.81%+0.71pp
    Sale ฿12.90M· Rent ฿84,000/mo
  • 31Azur Samui
    ko-samui7.61%+0.51pp
    Sale ฿8.20M· Rent ฿52,000/mo
  • 32Dreamland Villas
    Koh Samui7.59%+0.49pp
    Sale ฿17.40M· Rent ฿110,000/mo
  • 33Baan Arisara Samui
    Phaya Thai6.95%-0.15pp
    Sale ฿4.50M· Rent ฿26,044/mo
  • 34Chaweng Modern Villas
    Koh Samui6.88%-0.22pp
    Sale ฿10.90M· Rent ฿62,500/mo
  • 35The Ville
    Koh Samui6.40%-0.70pp
    Sale ฿15.00M· Rent ฿80,000/mo
  • 36Whispering Palms Resort & Pool Villa
    Koh Samui6.14%-0.96pp
    Sale ฿10.75M· Rent ฿55,000/mo
  • 37The Bay Condominium
    ko-samui5.67%-1.43pp
    Sale ฿12.70M· Rent ฿60,000/mo
  • 38The Garden Condo
    Mueang-surat-thani5.62%-1.48pp
    Sale ฿1.60M· Rent ฿7,500/mo
  • 39The Bleu Condo
    Koh Samui5.61%-1.49pp
    Sale ฿5.28M· Rent ฿24,650/mo
  • 40Koh Samui Tower
    ko-samui5.37%-1.73pp
    Sale ฿17.05M· Rent ฿76,296/mo
  • 41Tongson Bay Villas
    Koh Samui5.13%-1.97pp
    Sale ฿19.90M· Rent ฿85,000/mo
  • 42Horizon Residence
    ko-samui3.85%-3.25pp
    Sale ฿19.50M· Rent ฿62,560/mo
  • 43Kirikayan Luxury Pool Villas & Suite
    Koh Samui3.84%-3.26pp
    Sale ฿12.50M· Rent ฿40,000/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuitop rental-yield condos in Koh Samuibest-yield condos under ฿5M in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

condos under ฿20M in Bangkokcondos under ฿20M in Phuketcondos under ฿20M in Chon Buricondos under ฿20M in Chiang Maicondos under ฿20M in Pattayacondos under ฿20M in Hua Hincondos under ฿20M in Krabicondos under ฿20M in Chiang Rai

🏥 Retiree-friendly picks in Koh Samui

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Wing Samui Condoko-samui67.22Victorian Samui Condominiumko-samui67.23Erika's Houseko-samui65.24The Terraza Samuiko-samui65.25Baan Phrae PhraoKoh-samui65.2
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. เราวัดทุกคอนโดในไทยที่หาเจอจาก 4 พอร์ทัล ไม่รับค่าโฆษณาจากดีเวลลอปเปอร์

เมนู
  • น้ำท่วม
  • รายการคอนโด
  • Marketing vs Reality
  • ข้อมูล
  • Blog
  • ผู้เกษียณ
  • วิธีการ
  • ติดต่อ
  • ประกาศเก่าค้างนาน
  • ชุดข้อมูลสำหรับสื่อ
  • แจ้งเตือนราคาต่ำกว่าตลาด
  • RSS ฟีด
แหล่งข้อมูล
  • ประกาศ & ราคา: hipflat, dotproperty, ddproperty, fazwaz
  • อัตราดอกเบี้ย: ธนาคารแห่งประเทศไทย (BTWS_STAT)
  • น้ำท่วม: กทม. + JICA + บันทึกน้ำท่วมใหญ่ 2554
  • สิ่งอำนวยความสะดวก & ขนส่ง: OpenStreetMap (Overpass)
คู่มือ
  • การเป็นเจ้าของของชาวต่างชาติ
  • คู่มือการลงทุน
  • อภิธานศัพท์
© 2026 RealData · วัดข้อมูลอิสระ · ไม่มีโฆษณาดีเวลลอปเปอร์ · ใช้ระบบ referral