RealData
⌕
방콕 침수인벤토리Marketing vs Reality데이터Blog방법론문의

RealData · Curated yield slice

Best best-yield condos under ฿5M in Koh Samui

Koh Samui condos under ฿5,000,000 that hit ≥5% gross rental yield — the entry-tier sweet spot for cashflow buyers. Spread shown against current Thai MRR 7.10%.

Matched
5
Median yield
9.64%
Median sale
฿3.71M
Median rent
฿33,048/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Wing Samui Condoko-samui12.93%+5.83pp฿3.71M฿40,000—
2The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.68M฿33,048—
3Arisara PlacePhaya Thai9.64%+2.54pp฿4.13M฿33,191—
4Baan Arisara SamuiPhaya Thai6.85%-0.25pp฿4.62M฿26,384—
5M.U. Residencemueang-surat-thani5.57%-1.53pp฿2.53M฿11,750—
  • 1Wing Samui Condo
    ko-samui12.93%+5.83pp
    Sale ฿3.71M· Rent ฿40,000/mo
  • 2The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.68M· Rent ฿33,048/mo
  • 3Arisara Place
    Phaya Thai9.64%+2.54pp
    Sale ฿4.13M· Rent ฿33,191/mo
  • 4Baan Arisara Samui
    Phaya Thai6.85%-0.25pp
    Sale ฿4.62M· Rent ฿26,384/mo
  • 5M.U. Residence
    mueang-surat-thani5.57%-1.53pp
    Sale ฿2.53M· Rent ฿11,750/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuicondos under ฿20M in Koh Samuitop rental-yield condos in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

best-yield condos under ฿5M in Bangkokbest-yield condos under ฿5M in Phuketbest-yield condos under ฿5M in Chon Buribest-yield condos under ฿5M in Chiang Maibest-yield condos under ฿5M in Pattayabest-yield condos under ฿5M in Hua Hinbest-yield condos under ฿5M in Krabibest-yield condos under ฿5M in Chiang Rai

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

RealData

Powered by data, not influencers. 4개 포털에서 찾을 수 있는 모든 태국 콘도를 직접 측정합니다 — 광고 안 받고 디벨로퍼 돈 안 받음.

기능
  • 방콕 침수
  • 인벤토리
  • Marketing vs Reality
  • 데이터
  • Blog
  • 방법론
  • 문의
  • Stale Listings
  • Press kit
  • Underpriced alerts
  • RSS feed
데이터 출처
  • 매물·시세: hipflat, dotproperty, ddproperty, fazwaz
  • 거시: 태국중앙은행 (BTWS_STAT)
  • 침수: BMA + JICA + 2011년 대홍수 기록
  • 인프라/교통: OpenStreetMap (Overpass)
© 2026 RealData · 독립 측정 · 디벨로퍼 광고 없음 · 리퍼럴로 운영