RealData
⌕
침수인벤토리Marketing vs Reality데이터Blog은퇴자방법론문의저장됨

RealData · Curated yield slice

Best best-yield condos under ฿5M in Koh Samui

Koh Samui condos under ฿5,000,000 that hit ≥5% gross rental yield — the entry-tier sweet spot for cashflow buyers. Spread shown against current Thai MRR 7.10%.

Matched
9
Median yield
10.16%
Median sale
฿3.54M
Median rent
฿30,691/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Wing Samui Condoko-samui12.88%+5.78pp฿3.73M฿40,000—
2Whispering Palms SuitesKoh-samui12.35%+5.25pp฿3.40M฿35,000—
3Whispering Palms SuiteKoh Samui12.35%+5.25pp฿3.40M฿35,000—
4The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.64M฿32,640—
5Avanta Condominiumko-samui10.16%+3.06pp฿3.54M฿30,000—
6Arisara PlacePhaya Thai9.32%+2.22pp฿3.95M฿30,691—
7M.U. Residencemueang-surat-thani9.21%+2.11pp฿1.96M฿15,000—
8Baan Arisara SamuiPhaya Thai6.95%-0.15pp฿4.50M฿26,044—
9The Garden CondoMueang-surat-thani5.62%-1.48pp฿1.60M฿7,500—
  • 1Wing Samui Condo
    ko-samui12.88%+5.78pp
    Sale ฿3.73M· Rent ฿40,000/mo
  • 2Whispering Palms Suites
    Koh-samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 3Whispering Palms Suite
    Koh Samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 4The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.64M· Rent ฿32,640/mo
  • 5Avanta Condominium
    ko-samui10.16%+3.06pp
    Sale ฿3.54M· Rent ฿30,000/mo
  • 6Arisara Place
    Phaya Thai9.32%+2.22pp
    Sale ฿3.95M· Rent ฿30,691/mo
  • 7M.U. Residence
    mueang-surat-thani9.21%+2.11pp
    Sale ฿1.96M· Rent ฿15,000/mo
  • 8Baan Arisara Samui
    Phaya Thai6.95%-0.15pp
    Sale ฿4.50M· Rent ฿26,044/mo
  • 9The Garden Condo
    Mueang-surat-thani5.62%-1.48pp
    Sale ฿1.60M· Rent ฿7,500/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuicondos under ฿20M in Koh Samuitop rental-yield condos in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

best-yield condos under ฿5M in Bangkokbest-yield condos under ฿5M in Phuketbest-yield condos under ฿5M in Chon Buribest-yield condos under ฿5M in Chiang Maibest-yield condos under ฿5M in Pattayabest-yield condos under ฿5M in Hua Hinbest-yield condos under ฿5M in Krabibest-yield condos under ฿5M in Chiang Rai

🏥 Retiree-friendly picks in Koh Samui

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Wing Samui Condoko-samui67.22Victorian Samui Condominiumko-samui67.23Erika's Houseko-samui65.24The Terraza Samuiko-samui65.25Baan Phrae PhraoKoh-samui65.2
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. 4개 포털에서 찾을 수 있는 모든 태국 콘도를 직접 측정합니다 — 광고 안 받고 디벨로퍼 돈 안 받음.

기능
  • 침수
  • 인벤토리
  • Marketing vs Reality
  • 데이터
  • Blog
  • 은퇴자
  • 방법론
  • 문의
  • 오래된 매물
  • Press kit
  • 저평가 알림
  • RSS 피드
데이터 출처
  • 매물·시세: hipflat, dotproperty, ddproperty, fazwaz
  • 거시: 태국중앙은행 (BTWS_STAT)
  • 침수: BMA + JICA + 2011년 대홍수 기록
  • 인프라/교통: OpenStreetMap (Overpass)
가이드
  • 외국인 소유
  • 투자 가이드
  • 용어집
© 2026 RealData · 독립 측정 · 디벨로퍼 광고 없음 · 리퍼럴로 운영