RealData
⌕
침수인벤토리Marketing vs Reality데이터Blog은퇴자방법론문의저장됨

RealData · Curated yield slice

Best top rental-yield condos in Koh Samui

Koh Samui condos with measured gross rental yield ≥5%. Pre-tax, pre-vacancy figures with at least 2 sale + 2 rent listings per building. Spread shown against current Thai MRR 7.10%.

Matched
48
Median yield
9.56%
Median sale
฿11.25M
Median rent
฿90,000/mo
#CondoDistrictYieldSpreadSaleRentFQ %
1Vova VillageKoh Samui14.18%+7.08pp฿11.00M฿130,000—
2Narayan HeightKoh Samui14.16%+7.06pp฿55.00M฿649,000—
3Kanda ResidenceKoh Samui14.08%+6.98pp฿17.90M฿210,000—
4Forest ResidenceKoh Samui12.94%+5.84pp฿8.90M฿96,000—
5Wing Samui Condoko-samui12.88%+5.78pp฿3.73M฿40,000—
6The RidgeKoh Samui12.68%+5.58pp฿26.50M฿280,000—
7Sawasdee Pool Villa - Lamai (Leasehold)Koh Samui12.57%+5.47pp฿10.50M฿110,000—
8Sawasdee Pool Villas - BophutKoh Samui12.57%+5.47pp฿12.50M฿130,904—
9Replay Residence & Pool Villako-samui12.51%+5.41pp฿5.50M฿57,324—
10The Seasons Bangrak Sanam BinKoh Samui12.41%+5.31pp฿6.38M฿66,000—
11Whispering Palms SuiteKoh Samui12.35%+5.25pp฿3.40M฿35,000—
12Whispering Palms SuitesKoh-samui12.35%+5.25pp฿3.40M฿35,000—
13Paradise VillasKoh Samui12.12%+5.02pp฿9.90M฿100,000—
14Villa The WaveKoh Samui11.35%+4.25pp฿16.50M฿156,000—
15Rocco VillaKoh Samui11.12%+4.02pp฿10.25M฿95,000—
16The Bleu Condo Chawengko-samui10.77%+3.67pp฿3.64M฿32,640—
17Paragon VillasKoh Samui10.61%+3.51pp฿18.10M฿160,000—
18Luxana VillasKoh Samui10.43%+3.33pp฿11.50M฿100,000—
19MA Seaview Exclusive VillasKoh Samui10.34%+3.24pp฿17.40M฿150,000—
20Santisook VillasKoh Samui10.23%+3.13pp฿12.90M฿110,000—
21Avanta Condominiumko-samui10.16%+3.06pp฿3.54M฿30,000—
22Samui Hillside VillageKoh Samui9.66%+2.56pp฿14.90M฿120,000—
23Five Islands Beach VillaKoh Samui9.62%+2.52pp฿10.60M฿85,000—
24Samui Emerald VillasKoh Samui9.60%+2.50pp฿10.00M฿80,000—
25Beach Side Luxury Residenceko-samui9.53%+2.43pp฿10.50M฿83,381—
26Aqua Samui DuoKoh Samui9.41%+2.31pp฿19.95M฿156,500—
27Arisara PlacePhaya Thai9.32%+2.22pp฿3.95M฿30,691—
28M.U. Residencemueang-surat-thani9.21%+2.11pp฿1.96M฿15,000—
29Baan SaitaraKoh Samui9.05%+1.95pp฿19.90M฿150,000—
30Samui Beach VillageKoh Samui8.91%+1.81pp฿20.20M฿150,000—
31Aqua Residence Condominiumko-samui8.57%+1.47pp฿9.80M฿70,000—
32Saitara PeakKoh Samui8.55%+1.45pp฿20.00M฿142,500—
33Unique ResidencesKoh Samui7.81%+0.71pp฿12.90M฿84,000—
34Horizon VillasKoh Samui7.71%+0.61pp฿42.00M฿270,000—
35Azur Samuiko-samui7.61%+0.51pp฿8.20M฿52,000—
36Dreamland VillasKoh Samui7.59%+0.49pp฿17.40M฿110,000—
37Ban Tai EstateKoh Samui6.97%-0.13pp฿20.65M฿120,000—
38Baan Arisara SamuiPhaya Thai6.95%-0.15pp฿4.50M฿26,044—
39Chaweng Modern VillasKoh Samui6.88%-0.22pp฿10.90M฿62,500—
40The VilleKoh Samui6.40%-0.70pp฿15.00M฿80,000—
41Whispering Palms Resort & Pool VillaKoh Samui6.14%-0.96pp฿10.75M฿55,000—
42The Bay RidgeKoh Samui5.73%-1.37pp฿41.90M฿200,000—
43The Bay Condominiumko-samui5.67%-1.43pp฿12.70M฿60,000—
44The Garden CondoMueang-surat-thani5.62%-1.48pp฿1.60M฿7,500—
45The Bleu CondoKoh Samui5.61%-1.49pp฿5.28M฿24,650—
46Koh Samui Towerko-samui5.37%-1.73pp฿17.05M฿76,296—
47Tongson Bay VillasKoh Samui5.13%-1.97pp฿19.90M฿85,000—
48Samui Bayside Luxury VillasKoh Samui5.12%-1.98pp฿82.10M฿350,000—
  • 1Vova Village
    Koh Samui14.18%+7.08pp
    Sale ฿11.00M· Rent ฿130,000/mo
  • 2Narayan Height
    Koh Samui14.16%+7.06pp
    Sale ฿55.00M· Rent ฿649,000/mo
  • 3Kanda Residence
    Koh Samui14.08%+6.98pp
    Sale ฿17.90M· Rent ฿210,000/mo
  • 4Forest Residence
    Koh Samui12.94%+5.84pp
    Sale ฿8.90M· Rent ฿96,000/mo
  • 5Wing Samui Condo
    ko-samui12.88%+5.78pp
    Sale ฿3.73M· Rent ฿40,000/mo
  • 6The Ridge
    Koh Samui12.68%+5.58pp
    Sale ฿26.50M· Rent ฿280,000/mo
  • 7Sawasdee Pool Villa - Lamai (Leasehold)
    Koh Samui12.57%+5.47pp
    Sale ฿10.50M· Rent ฿110,000/mo
  • 8Sawasdee Pool Villas - Bophut
    Koh Samui12.57%+5.47pp
    Sale ฿12.50M· Rent ฿130,904/mo
  • 9Replay Residence & Pool Villa
    ko-samui12.51%+5.41pp
    Sale ฿5.50M· Rent ฿57,324/mo
  • 10The Seasons Bangrak Sanam Bin
    Koh Samui12.41%+5.31pp
    Sale ฿6.38M· Rent ฿66,000/mo
  • 11Whispering Palms Suite
    Koh Samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 12Whispering Palms Suites
    Koh-samui12.35%+5.25pp
    Sale ฿3.40M· Rent ฿35,000/mo
  • 13Paradise Villas
    Koh Samui12.12%+5.02pp
    Sale ฿9.90M· Rent ฿100,000/mo
  • 14Villa The Wave
    Koh Samui11.35%+4.25pp
    Sale ฿16.50M· Rent ฿156,000/mo
  • 15Rocco Villa
    Koh Samui11.12%+4.02pp
    Sale ฿10.25M· Rent ฿95,000/mo
  • 16The Bleu Condo Chaweng
    ko-samui10.77%+3.67pp
    Sale ฿3.64M· Rent ฿32,640/mo
  • 17Paragon Villas
    Koh Samui10.61%+3.51pp
    Sale ฿18.10M· Rent ฿160,000/mo
  • 18Luxana Villas
    Koh Samui10.43%+3.33pp
    Sale ฿11.50M· Rent ฿100,000/mo
  • 19MA Seaview Exclusive Villas
    Koh Samui10.34%+3.24pp
    Sale ฿17.40M· Rent ฿150,000/mo
  • 20Santisook Villas
    Koh Samui10.23%+3.13pp
    Sale ฿12.90M· Rent ฿110,000/mo
  • 21Avanta Condominium
    ko-samui10.16%+3.06pp
    Sale ฿3.54M· Rent ฿30,000/mo
  • 22Samui Hillside Village
    Koh Samui9.66%+2.56pp
    Sale ฿14.90M· Rent ฿120,000/mo
  • 23Five Islands Beach Villa
    Koh Samui9.62%+2.52pp
    Sale ฿10.60M· Rent ฿85,000/mo
  • 24Samui Emerald Villas
    Koh Samui9.60%+2.50pp
    Sale ฿10.00M· Rent ฿80,000/mo
  • 25Beach Side Luxury Residence
    ko-samui9.53%+2.43pp
    Sale ฿10.50M· Rent ฿83,381/mo
  • 26Aqua Samui Duo
    Koh Samui9.41%+2.31pp
    Sale ฿19.95M· Rent ฿156,500/mo
  • 27Arisara Place
    Phaya Thai9.32%+2.22pp
    Sale ฿3.95M· Rent ฿30,691/mo
  • 28M.U. Residence
    mueang-surat-thani9.21%+2.11pp
    Sale ฿1.96M· Rent ฿15,000/mo
  • 29Baan Saitara
    Koh Samui9.05%+1.95pp
    Sale ฿19.90M· Rent ฿150,000/mo
  • 30Samui Beach Village
    Koh Samui8.91%+1.81pp
    Sale ฿20.20M· Rent ฿150,000/mo
  • 31Aqua Residence Condominium
    ko-samui8.57%+1.47pp
    Sale ฿9.80M· Rent ฿70,000/mo
  • 32Saitara Peak
    Koh Samui8.55%+1.45pp
    Sale ฿20.00M· Rent ฿142,500/mo
  • 33Unique Residences
    Koh Samui7.81%+0.71pp
    Sale ฿12.90M· Rent ฿84,000/mo
  • 34Horizon Villas
    Koh Samui7.71%+0.61pp
    Sale ฿42.00M· Rent ฿270,000/mo
  • 35Azur Samui
    ko-samui7.61%+0.51pp
    Sale ฿8.20M· Rent ฿52,000/mo
  • 36Dreamland Villas
    Koh Samui7.59%+0.49pp
    Sale ฿17.40M· Rent ฿110,000/mo
  • 37Ban Tai Estate
    Koh Samui6.97%-0.13pp
    Sale ฿20.65M· Rent ฿120,000/mo
  • 38Baan Arisara Samui
    Phaya Thai6.95%-0.15pp
    Sale ฿4.50M· Rent ฿26,044/mo
  • 39Chaweng Modern Villas
    Koh Samui6.88%-0.22pp
    Sale ฿10.90M· Rent ฿62,500/mo
  • 40The Ville
    Koh Samui6.40%-0.70pp
    Sale ฿15.00M· Rent ฿80,000/mo
  • 41Whispering Palms Resort & Pool Villa
    Koh Samui6.14%-0.96pp
    Sale ฿10.75M· Rent ฿55,000/mo
  • 42The Bay Ridge
    Koh Samui5.73%-1.37pp
    Sale ฿41.90M· Rent ฿200,000/mo
  • 43The Bay Condominium
    ko-samui5.67%-1.43pp
    Sale ฿12.70M· Rent ฿60,000/mo
  • 44The Garden Condo
    Mueang-surat-thani5.62%-1.48pp
    Sale ฿1.60M· Rent ฿7,500/mo
  • 45The Bleu Condo
    Koh Samui5.61%-1.49pp
    Sale ฿5.28M· Rent ฿24,650/mo
  • 46Koh Samui Tower
    ko-samui5.37%-1.73pp
    Sale ฿17.05M· Rent ฿76,296/mo
  • 47Tongson Bay Villas
    Koh Samui5.13%-1.97pp
    Sale ฿19.90M· Rent ฿85,000/mo
  • 48Samui Bayside Luxury Villas
    Koh Samui5.12%-1.98pp
    Sale ฿82.10M· Rent ฿350,000/mo

Gross yield = (12 × median monthly rent) ÷ median sale price. Pre-tax, pre-vacancy. Net yield is typically 1.5–3pp lower after CAM, sinking fund, withholding, and vacancy. FQ % is the foreign-quota inventory share — the % of currently for-sale units a developer has flagged eligible for non-Thai ownership.

Other Koh Samui slices

condos under ฿3M in Koh Samuicondos under ฿5M in Koh Samuicondos under ฿10M in Koh Samuicondos under ฿20M in Koh Samuibest-yield condos under ฿5M in Koh Samuibest-yield condos under ฿10M in Koh Samui

Same slice in other cities

top rental-yield condos in Bangkoktop rental-yield condos in Phukettop rental-yield condos in Chon Buritop rental-yield condos in Chiang Maitop rental-yield condos in Pattayatop rental-yield condos in Hua Hintop rental-yield condos in Krabitop rental-yield condos in Chiang Rai

🏥 Retiree-friendly picks in Koh Samui

Full ranked list →

Scored on healthcare access (40%), air quality (25%), transit (20%), daily errands (15%). Min score 55.

1Wing Samui Condoko-samui67.22Victorian Samui Condominiumko-samui67.23Erika's Houseko-samui65.24The Terraza Samuiko-samui65.25Baan Phrae PhraoKoh-samui65.2
→ Why we score healthcare at 40%: read the city comparison guide

See one you like in Koh Samui? Get an expert read.

We pair you with a vetted broker who knows the building, the sub-market, and the foreign-quota status. We don't take commissions from developers; the broker pays us a flat referral.

Travel partner

Planning a viewing trip to Koh Samui? Compare flights and hotels in one search.

Find flights + hotels →

Affiliate link — Trip.com pays us a small commission if you book, you pay nothing extra. No editorial influence on the data above.

HomeSearchAsk AISavedYields
RealData

Powered by data, not influencers. 4개 포털에서 찾을 수 있는 모든 태국 콘도를 직접 측정합니다 — 광고 안 받고 디벨로퍼 돈 안 받음.

기능
  • 침수
  • 인벤토리
  • Marketing vs Reality
  • 데이터
  • Blog
  • 은퇴자
  • 방법론
  • 문의
  • 오래된 매물
  • Press kit
  • 저평가 알림
  • RSS 피드
데이터 출처
  • 매물·시세: hipflat, dotproperty, ddproperty, fazwaz
  • 거시: 태국중앙은행 (BTWS_STAT)
  • 침수: BMA + JICA + 2011년 대홍수 기록
  • 인프라/교통: OpenStreetMap (Overpass)
가이드
  • 외국인 소유
  • 투자 가이드
  • 용어집
© 2026 RealData · 독립 측정 · 디벨로퍼 광고 없음 · 리퍼럴로 운영